Profitability
CRN Profit$-42.26
Break-even33% / 52%
CCN Reward$54/mo
Sustainability
PoolN/A
Organic threshold52%
Revenue Split
CRN48%
CCN13%
Stakers34%
Treasury5%
Burn0%
+14%/year
$0.0328 → $0.1216
120 months
Pool & Emissions
Pool sustains through projection
Log
Pool Balance
Emissions
Cap
CRN Revenue
Revenue per CRN vs hosting cost ($100/mo)
Log
Organic
Subsidy
Total
CCN & Staker Revenue
CCN: $94/mo avg | Stakers: $52.7k/mo avg
Log
Per CCN
Staker Pool (total)
Token Burn
Burn share is set to 0%
Enable burn share in Split parameters to see burn projections
Profitability
Horizontal dashed line = break-even point ($0 profit)
Revenue Split
R = Number of CRNs / Number of CCNs. Higher R shifts revenue toward CRNs.
Composition
Organic Revenue
$1407.91(5.1%)
Subsidy Revenue
$26240.00(94.9%)
Total Monthly Revenue: $27647.91